Two Paths to CAPM for Cross-Border Valuations ⎹ FRIDAY DIGEST

2
Min Read
In cross-border CAPM, two approaches are defensible: (1) start from mature-market inputs — e.g., Germany's risk-free rate and market risk premium — and add a country risk premium plus an inflation differential, or (2) build entirely from local inputs, which already embed country risk and inflation. Never blend frameworks, such as pairing a local risk-free rate with a mature-market premium. Note that Damodaran's country risk premium (CRP) scale sovereign default spreads for equity volatility — the raw bond spread is not the final number.
#Country Risk Premium (CRP)
#Market Risk Premium (MRP)
#Capital Asset Pricing Model (CAPM)
#Weighted Average Cost of Capital (WACC)
Peter Schmitz
on
3.7.26
The founder and Managing Director of smartZebra GmbH. Formerly head of company valuation at Deutsche Bahn (DB) AG, Peter also advised at ACXIT Capital Partners.
Victor Breev
Fractional Product Lead (Valuation Pro products) at smartZebra GmbH. Formerly senior manager in valuation services at PwC (PricewaterhouseCoopers) Luxembourg.

The cost of capital model is typically built around a mature reference market, most often the country where the risk-free rate and market data are readily observable. Applying that same model to a target operating in a different country raises a basic construction question:

WHERE DOES THE TARGET COUNTRY'S RISK ENTER THE MODEL?

Let's consider a company operating in Poland as an example. Two internally consistent approaches are used in practice.

Option A: Base country plus adjustment

This approach builds the cost of equity from a mature reference market, then adds Poland's incremental risk as a separate, identifiable layer:

  • Start with the base country's risk-free rate, such as the German government zero rate.
  • Add the base country's mature market-risk-premium (MRP), e.g. Germany, rather than a premium specific to Poland.
  • Include an inflation differential to reflect the gap between euro and zloty inflation expectations. Since Poland sits outside the eurozone, this term is not a minor adjustment but a substantive part of the calculation, distinct from the country risk premium itself.
  • Layer a country-risk-premium (CRP) on top, capturing the additional risk of operating in Poland specifically, over and above the base country's own risk profile.
Ke = Rf(Germany) + β × [MRP(Germany) + CRP(Poland)] + Inflation Differential

Option B: Fully local construction

Poland's own zero rate and market risk premium are used directly, each already reflecting local conditions. Since Poland's zero rate is denominated in zloty, it already embeds local inflation expectations, so no separate inflation differential applies. Country risk itself already sits within both Poland's zero rate and its market risk premium, so no separate country risk premium layer is required.

Ke = Rf(Poland) + β × MRP(Poland)

Both are defensible constructions. The risk lies in mixing them: pairing a local risk-free rate with a mature-market premium, or the reverse, without an explicit adjustment for the resulting mismatch.

A related point worth keeping in mind: Damodaran's data is a common source of CRP for practitioners applying Option A. His methodology derives the CRP by scaling a sovereign bond default spread upward, since equity markets are typically more volatile than government bond markets. The bond spread is only the starting input, an observable proxy for sovereign risk drawn from the bond market, and the scaling factor converts it into an equivalent premium for equity investors.

Neither approach is universally correct. What matters is applying one consistently and documenting which was used.

Start Your Free 5-Day Trial.

Experience the power of the smartZebra engine risk-free. See how fast you can build a defensible peer group or calculate a compliant WACC.

Full platform access
No hidden fees
No credit card required