What you see in the live demo
The demo runs the live smartZebra app in real time on real market data: from the cost of capital (WACC) to an arm's-length range for private companies under the OECD Transfer Pricing Guidelines, and a priced intercompany loan. It covers all three product lines: Valuation Pro, Benchmarking Pro and Credit Spreads Pro.
1. Cost of capital (WACC) in one tree
Pick a product line and open a project: the WACC is already there as one clear tree, at 5.26% in the demo.
2. Beta factor and market risk premium
A full regression beta against the Euro STOXX 50 on sixty monthly returns, plus an implied, ex-ante market risk premium derived from today's German market: 5.59%.
3. Peer group and trusted sources
One quality-tested peer group feeds both the betas and the forward multiples, and every line is traced to reliable, trusted sources with a full calculation log.
4. Benchmarking Pro: transfer pricing for private companies
Search more than 700,000 private companies, with data from the official authorities in charge. In the demo, NACE 45, Germany and revenue of 50 to 500 million return 42 comparables. Four elimination criteria, one click each, lead to an arm's-length range of 1.33% to 5.64%.
5. Credit Spreads Pro: intercompany loan pricing
Credit Spreads Pro derives the shadow rating, adds the credit spread and prices the intercompany loan at 4.97%, ready for your transfer pricing documentation.
Try it with your own data
Start the free 5-day trial with full access and no credit card, or talk to our experts. More on cost of capital, beta factors, transfer pricing benchmarking and arm's-length interest rates.
.avif)
